Cerner Reports Third Quarter 2017 Results
Bookings in the third quarter of 2017 were
Third quarter revenue was
On a U.S. Generally Accepted Accounting Principles (GAAP) basis, third quarter 2017 net earnings were
Adjusted Net Earnings for third quarter 2017 were
Adjusted Net Earnings and Adjusted Diluted Earnings Per Share are not recognized terms under GAAP. These non-GAAP financial measures should not be substituted for GAAP net earnings or GAAP diluted earnings per share, respectively, as measures of Cerner’s performance, but instead should be utilized as supplemental measures of financial performance in evaluating our business. Please see the accompanying schedule, titled “Reconciliation of GAAP Results to Non-GAAP Results,” where our non-GAAP financial measures are defined and reconciled to the most comparable GAAP measures.
Other 2017 Third Quarter Highlights:
- Third quarter operating cash flow of
$362.9 million . - Third quarter Free Cash Flow of
$222.9 million . Free Cash Flow is a non-GAAP financial measure defined as GAAP cash flows from operating activities less capital purchases and capitalized software development costs. Please see the accompanying schedule, titled “Reconciliation of GAAP Results to Non-GAAP Results.” - Third quarter days sales outstanding of 73 days, down from 76 days in the year-ago period.
- Total backlog of
$16.53 billion , up 7 percent over the year-ago quarter.
“Our third quarter was solid from a revenue and earnings standpoint and included record cash flow, but we are disappointed with missing our targeted level of bookings due to large contracts pushing,” said
Future Period Guidance
- Fourth quarter 2017 revenue between
$1.300 billion and $1.350 billion . - Fourth quarter 2017 Adjusted Diluted Earnings Per Share between
$0.60 and $0.62 . - Fourth quarter 2017 bookings between
$1.750 billion and $2.000 billion .
Preliminary Comments on 2018
Earnings Conference Call
An audio webcast will be available live and archived on Cerner’s website at www.cerner.com under the About Us section (click Investor Relations, then Presentations and Webcasts).
About
Certain trademarks, service marks and logos set forth herein are property of
All statements in this press release that do not directly and exclusively relate to historical facts constitute forward-looking statements. These forward-looking statements are based on the current beliefs, expectations and assumptions of
Investor Contact:
Media Contact:
Cerner’s Internet Home Page: www.cerner.com
CERNER CORPORATION AND SUBSIDIARIES | ||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||
For the three and nine months ended September 30, 2017 and October 1, 2016 | ||||||||||||||
(unaudited) | ||||||||||||||
(In thousands, except per share data) | Three Months Ended | Nine Months Ended | ||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Revenues | ||||||||||||||
System sales | $ | 324,021 | $ | 301,252 | $ | 991,685 | $ | 913,710 | ||||||
Support, maintenance and services | 927,829 | 861,085 | 2,763,483 | 2,561,474 | ||||||||||
Reimbursed travel | 24,157 | 22,220 | 73,319 | 63,470 | ||||||||||
Total revenues | 1,276,007 | 1,184,557 | 3,828,487 | 3,538,654 | ||||||||||
Margin | ||||||||||||||
System sales | 218,821 | 207,977 | 668,801 | 617,374 | ||||||||||
Support, maintenance and services | 854,282 | 793,610 | 2,534,726 | 2,357,161 | ||||||||||
Total margin | 1,073,103 | 1,001,587 | 3,203,527 | 2,974,535 | ||||||||||
Operating expenses | ||||||||||||||
Sales and client service | 564,621 | 512,671 | 1,688,208 | 1,534,763 | ||||||||||
Software development | 153,834 | 136,755 | 442,570 | 405,451 | ||||||||||
General and administrative | 84,178 | 87,071 | 263,203 | 267,232 | ||||||||||
Amortization of acquisition-related intangibles | 22,564 | 22,865 | 68,126 | 68,104 | ||||||||||
Total operating expenses | 825,197 | 759,362 | 2,462,107 | 2,275,550 | ||||||||||
Operating earnings | 247,906 | 242,225 | 741,420 | 698,985 | ||||||||||
Other income (expense), net | 2,509 | (417 | ) | 4,054 | 3,734 | |||||||||
Earnings before income taxes | 250,415 | 241,808 | 745,474 | 702,719 | ||||||||||
Income taxes | (72,991 | ) | (71,829 | ) | (215,154 | ) | (215,926 | ) | ||||||
Net earnings | $ | 177,424 | $ | 169,979 | $ | 530,320 | $ | 486,793 | ||||||
Basic earnings per share | $ | 0.53 | $ | 0.50 | $ | 1.60 | $ | 1.44 | ||||||
Basic weighted average shares outstanding | 331,993 | 338,684 | 331,319 | 338,675 | ||||||||||
Diluted earnings per share | $ | 0.52 | $ | 0.49 | $ | 1.57 | $ | 1.41 | ||||||
Diluted weighted average shares outstanding | 338,780 | 344,817 | 337,946 | 344,917 | ||||||||||
CERNER CORPORATION AND SUBSIDIARIES | ||||||||||||||
RECONCILIATION OF GAAP RESULTS TO NON-GAAP RESULTS | ||||||||||||||
For the three and nine months ended September 30, 2017 and October 1, 2016 | ||||||||||||||
(unaudited) | ||||||||||||||
ADJUSTED OPERATING EARNINGS | ||||||||||||||
(In thousands) | Three Months Ended | Nine Months Ended | ||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Operating earnings (GAAP) | $ | 247,906 | $ | 242,225 | $ | 741,420 | $ | 698,985 | ||||||
Share-based compensation expense | 21,359 | 20,350 | 63,368 | 61,132 | ||||||||||
Health Services acquisition-related amortization | 20,706 | 20,668 | 62,579 | 60,050 | ||||||||||
Acquisition-related deferred revenue adjustment | 4,141 | 4,902 | 12,913 | 15,808 | ||||||||||
Other acquisition-related adjustments | 32 | 543 | 72 | 3,673 | ||||||||||
Adjusted Operating Earnings (non-GAAP) | $ | 294,144 | $ | 288,688 | $ | 880,352 | $ | 839,648 | ||||||
ADJUSTED NET EARNINGS AND ADJUSTED DILUTED EARNINGS PER SHARE | ||||||||||||||
(In thousands, except per share data) | Three Months Ended | Nine Months Ended | ||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Net earnings (GAAP) | $ | 177,424 | $ | 169,979 | $ | 530,320 | $ | 486,793 | ||||||
Pre-tax adjustments for Adjusted Net Earnings: | ||||||||||||||
Share-based compensation expense | 21,359 | 20,350 | 63,368 | 61,132 | ||||||||||
Health Services acquisition-related amortization | 20,706 | 20,668 | 62,579 | 60,050 | ||||||||||
Acquisition-related deferred revenue adjustment | 4,141 | 4,902 | 12,913 | 15,808 | ||||||||||
Other acquisition-related adjustments | 32 | 543 | 72 | 3,673 | ||||||||||
After-tax adjustments for Adjusted Net Earnings: | ||||||||||||||
Income tax effect of pre-tax adjustments | (13,477 | ) | (13,801 | ) | (40,095 | ) | (43,233 | ) | ||||||
Share-based compensation permanent tax items | (4,251 | ) | — | (19,911 | ) | — | ||||||||
Adjusted Net Earnings (non-GAAP) | $ | 205,934 | $ | 202,641 | $ | 609,246 | $ | 584,223 | ||||||
Diluted weighted average shares outstanding | 338,780 | 344,817 | 337,946 | 344,917 | ||||||||||
Adjusted Diluted Earnings Per Share (non-GAAP) | $ | 0.61 | $ | 0.59 | $ | 1.80 | $ | 1.69 | ||||||
FREE CASH FLOW | ||||||||||||||
(In thousands) | Three Months Ended | Nine Months Ended | ||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Cash flows from operating activities (GAAP) | $ | 362,937 | $ | 311,064 | $ | 958,765 | $ | 907,698 | ||||||
Capital purchases | (73,000 | ) | (110,266 | ) | (262,372 | ) | (327,861 | ) | ||||||
Capitalized software development costs | (67,067 | ) | (73,628 | ) | (210,033 | ) | (228,803 | ) | ||||||
Free Cash Flow (non-GAAP) | $ | 222,870 | $ | 127,170 | $ | 486,360 | $ | 351,034 | ||||||
Cash flows from investing activities (GAAP) | $ | (252,186 | ) | $ | (257,614 | ) | $ | (593,689 | ) | $ | (695,595 | ) | ||
Cash flows from financing activities (GAAP) | $ | (11 | ) | $ | 591 | $ | 27,639 | $ | (179,785 | ) | ||||
Explanation of Non-GAAP Financial Measures | ||||||||||||||
We report our financial results in accordance with accounting principles generally accepted in the United States of America ("GAAP"). However, we supplement our GAAP results with certain non-GAAP financial measures, which we believe enable investors to better understand and evaluate our ongoing operating results and allows for greater transparency in the review and understanding of our overall financial, operational and economic performance. These non-GAAP financial measures are not meant to be considered in isolation, as a substitute for, or superior to GAAP results and investors should be aware that non-GAAP measures have inherent limitations and should be read only in conjunction with Cerner's consolidated financial statements prepared in accordance with GAAP. These non-GAAP measures may also be different from similar non-GAAP financial measures used by other companies and may not be comparable to similarly titled captions of other companies due to potential inconsistencies in the method of calculations. We provide the measures of Adjusted Operating Earnings, Adjusted Net Earnings and Adjusted Diluted Earnings Per Share as such measures are used by management, along with GAAP results, to analyze Cerner's business, make strategic decisions, assess long-term trends on a comparable basis, and for management compensation purposes. We provide the measure of Free Cash Flow as such measure takes into account certain capital expenditures necessary to operate our business. Free Cash Flow is used by management, along with GAAP results, to analyze our earnings quality and overall cash generation of the business. | ||||||||||||||
We calculate each of our non-GAAP financial measures as follows: | ||||||||||||||
Adjusted Operating Earnings - Consists of GAAP operating earnings adjusted for: (i) share-based compensation expense, (ii) Health Services acquisition-related amortization, (iii) acquisition-related deferred revenue adjustment, and (iv) other acquisition-related adjustments. | ||||||||||||||
Adjusted Net Earnings - Consists of GAAP net earnings adjusted for: (i) share-based compensation expense, (ii) Health Services acquisition-related amortization, (iii) acquisition-related deferred revenue adjustment, (iv) other acquisition-related adjustments, (v) the income tax effect of the aforementioned items, and (vi) share-based compensation permanent tax items. | ||||||||||||||
Adjusted Diluted Earnings Per Share - Consists of Adjusted Net Earnings, as defined above, divided by diluted weighted average shares outstanding, in the applicable period. | ||||||||||||||
Free Cash Flow - Consists of cash flows from operating activities, less capital purchases and capitalized software development costs. | ||||||||||||||
Adjustments included in the calculations of Adjusted Operating Earnings and Adjusted Net Earnings are described below: | ||||||||||||||
Share-based compensation expense - Non-cash expense arising from our equity compensation and stock purchase plans available to our associates and directors. We exclude share-based compensation expense as we believe the amount of such non-cash expenses in any specific period may not directly correlate to the underlying performance of our business operations. Share-based compensation expense is included in our Condensed Consolidated Statements of Operations as follows: | ||||||||||||||
(In thousands) | Three Months Ended | Nine Months Ended | ||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Sales and client service | $ | 12,576 | $ | 10,752 | $ | 34,913 | $ | 30,935 | ||||||
Software development | 4,839 | 4,319 | 13,702 | 12,627 | ||||||||||
General and administrative | 3,944 | 5,279 | 14,753 | 17,570 | ||||||||||
Total share-based compensation expense | $ | 21,359 | $ | 20,350 | $ | 63,368 | $ | 61,132 | ||||||
Health Services acquisition-related amortization - Non-cash expense consisting of the amortization of customer relationships, acquired technology, and trade name intangible assets recorded in connection with our acquisition of the Health Services business in February 2015. We exclude Health Services acquisition-related amortization as we believe the amount of such non-cash expenses in any specific period may not directly correlate to the underlying performance of our business operations. Such amount is included in our Condensed Consolidated Statements of Operations in the caption "Amortization of acquisition-related intangibles." | ||||||||||||||
Acquisition-related deferred revenue adjustment - Consists of acquisition-related deferred revenue adjustments in connection with our acquisition of the Health Services business in February 2015. Accounting guidance requires that deferred revenue acquired in a business combination be written-down to an estimate of fulfillment cost, plus a normal profit margin, as a part of the allocation of purchase price to assets acquired and liabilities assumed. We add back the amount of the write-down applicable to the period as we believe such amount directly correlates to the underlying performance of our business operations. | ||||||||||||||
Other acquisition-related adjustments - Consists of acquisition, employee separation, and other costs associated with our acquisition of the Health Services business in February 2015. We exclude other acquisition-related adjustments as they are non-recurring charges, and we believe the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations. Such amount is included in our Condensed Consolidated Statements of Operations in the caption "General and administrative" expense. | ||||||||||||||
Income tax effect of pre-tax adjustments - The GAAP effective income tax rate for the applicable quarterly period is applied to pre-tax adjustments for Adjusted Net Earnings. | ||||||||||||||
Share-based compensation permanent tax items - Consists of permanent items impacting the Company's income tax provision related to our share-based compensation arrangements, including net excess tax benefits recognized upon the exercise of stock options. We exclude such items as we believe the amount of such items in any specific period may not directly correlate to the underlying performance of our business operations. Such amount is included in our Condensed Consolidated Statements of Operations in the caption "Income Taxes." | ||||||||||||||
Cerner's future period guidance in this release includes adjustments for items not indicative of our core operations, which may include without limitation share-based compensation expense and acquisition-related expenses, such as integration expenses, and may be affected by changes in ongoing assumptions and judgments relating to the Company's acquired businesses, and may also be affected by nonrecurring, unusual or unanticipated charges, expenses or gains, all of which are excluded in the calculation of non-GAAP Adjusted Operating Earnings, Adjusted Net Earnings and Adjusted Diluted Earnings Per Share as described above. The exact amount of these adjustments are not currently determinable, but may be significant. It is therefore not practicable to reconcile this non-GAAP guidance to the most comparable GAAP measures. |
CERNER CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||
As of September 30, 2017 (unaudited) and December 31, 2016 | ||||||||
(In thousands) | 2017 | 2016 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 573,054 | $ | 170,861 | ||||
Short-term investments | 278,996 | 185,588 | ||||||
Receivables, net | 1,020,707 | 944,943 | ||||||
Inventory | 15,687 | 14,740 | ||||||
Prepaid expenses and other | 343,060 | 303,229 | ||||||
Total current assets | 2,231,504 | 1,619,361 | ||||||
Property and equipment, net | 1,587,035 | 1,552,524 | ||||||
Software development costs, net | 802,874 | 719,209 | ||||||
Goodwill | 851,961 | 844,200 | ||||||
Intangible assets, net | 501,299 | 566,047 | ||||||
Long-term investments | 112,401 | 109,374 | ||||||
Other assets | 145,182 | 219,248 | ||||||
Total assets | $ | 6,232,256 | $ | 5,629,963 | ||||
Liabilities and Shareholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 204,323 | $ | 238,134 | ||||
Current installments of long-term debt and capital lease obligations | 13,988 | 26,197 | ||||||
Deferred revenue | 327,622 | 311,839 | ||||||
Accrued payroll and tax withholdings | 202,640 | 211,554 | ||||||
Other accrued expenses | 58,292 | 57,677 | ||||||
Total current liabilities | 806,865 | 845,401 | ||||||
Long-term debt and capital lease obligations | 521,016 | 537,552 | ||||||
Deferred income taxes and other liabilities | 327,340 | 306,263 | ||||||
Deferred revenue | 13,032 | 12,800 | ||||||
Total liabilities | 1,668,253 | 1,702,016 | ||||||
Shareholders’ Equity: | ||||||||
Common stock | 3,568 | 3,537 | ||||||
Additional paid-in capital | 1,345,022 | 1,230,913 | ||||||
Retained earnings | 4,602,208 | 4,094,327 | ||||||
Treasury stock | (1,314,054 | ) | (1,290,665 | ) | ||||
Accumulated other comprehensive loss, net | (72,741 | ) | (110,165 | ) | ||||
Total shareholders’ equity | 4,564,003 | 3,927,947 | ||||||
Total liabilities and shareholders’ equity | $ | 6,232,256 | $ | 5,629,963 | ||||
CERNER CORPORATION AND SUBSIDIARIES | ||||||||
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS | ||||||||
For the nine months ended September 30, 2017 and October 1, 2016 | ||||||||
(unaudited) | ||||||||
Nine Months Ended | ||||||||
(In thousands) | 2017 | 2016 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
Net earnings | $ | 530,320 | $ | 486,793 | ||||
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 425,241 | 371,385 | ||||||
Share-based compensation expense | 59,217 | 56,896 | ||||||
Provision for deferred income taxes | 36,667 | (25,922 | ) | |||||
Changes in assets and liabilities (net of businesses acquired): | ||||||||
Receivables, net | (19,080 | ) | 43,699 | |||||
Inventory | (909 | ) | (5,590 | ) | ||||
Prepaid expenses and other | (11,908 | ) | (33,801 | ) | ||||
Accounts payable | (12,651 | ) | (19,566 | ) | ||||
Accrued income taxes | 1,984 | 53,393 | ||||||
Deferred revenue | 12,749 | (1,780 | ) | |||||
Other accrued liabilities | (62,865 | ) | (17,809 | ) | ||||
Net cash provided by operating activities | 958,765 | 907,698 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
Capital purchases | (262,372 | ) | (327,861 | ) | ||||
Capitalized software development costs | (210,033 | ) | (228,803 | ) | ||||
Purchases of investments | (337,010 | ) | (387,809 | ) | ||||
Sales and maturities of investments | 237,912 | 262,100 | ||||||
Purchase of other intangibles | (22,186 | ) | (13,222 | ) | ||||
Net cash used in investing activities | (593,689 | ) | (695,595 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from exercises of stock options | 61,688 | 60,486 | ||||||
Payments to taxing authorities in connection with shares directly withheld from associates | (7,989 | ) | (38,122 | ) | ||||
Treasury stock purchases | (23,389 | ) | (200,075 | ) | ||||
Contingent consideration payments for acquisition of businesses | (2,671 | ) | (2,074 | ) | ||||
Net cash provided by (used in) financing activities | 27,639 | (179,785 | ) | |||||
Effect of exchange rate changes on cash and cash equivalents | 9,478 | (2,943 | ) | |||||
Net increase in cash and cash equivalents | 402,193 | 29,375 | ||||||
Cash and cash equivalents at beginning of period | 170,861 | 402,122 | ||||||
Cash and cash equivalents at end of period | $ | 573,054 | $ | 431,497 | ||||
Summary of acquisition transactions: | ||||||||
Fair value of tangible assets acquired | $ | — | $ | (10,200 | ) | |||
Fair value of intangible assets acquired | — | (25,000 | ) | |||||
Fair value of goodwill | — | 46,940 | ||||||
Less: Fair value of liabilities assumed | — | (11,740 | ) | |||||
Net cash used | $ | — | $ | — | ||||
Source: Cerner Corporation